Ashley Plan, Hearthstone LakesRidgelandSC29936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridgeland at Ashley Plan, Hearthstone Lakes, Ridgeland, SC, 29936 offers a 10.19% rental yield on a $379,500 purchase with $3,222/mo rent. Total monthly income registers $3,222/mo, and a $1,857/mo payment leaves $896/mo available for distribution. Annual cash flow reaches $10,756/yr on $125,804 to close, and return on cash invested stands at 28.46% in year one. Equity gained on principal adds $2,449/yr while 5% annual appreciation supports $104,849 over five years. Portfolio math shows five-year ROI at 148.62% and total cumulative return in cash at $186,972. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,222/mo property income against a $1,857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$67 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29936, Ridgeland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,957 (100%) |
| Owner Occupied HU | 4,739 (68.1%) |
| Renter Occupied HU | 1,441 (20.7%) |
| Vacant Housing Units | 777 (11.2%) |
| Median Home Value | $277,227 |
| Average Home Value | $325,328 |
Housing Distribution
Address Breakdown
Residential
6,125
Single Family
5,494
Multi-Family
631
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Forino CO., L.P.
Mls Name: Forino CO., L.P.
Mls Provider:
Mls ID: #N/A