13 Ferry Dr, Beaufort, SC, 29907 | $1,101/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1270 sft

16 Wiggins Rd, Ladys Island, SC, 29907

2 Bed
2 Bath
1427 sft

9 Huquenin Ct, Bluffton, SC, 29909

Investment Property+ 2 more

3 Bed
2 Bath
1158 sft

3701 Docksite Rd APT 103, Edisto Island, SC, 29438

3 Bed
2 Bath
1408 sft

1503 Paris Ave, Pt Royal, SC, 29935

Nearby investment properties with comparable prices

1 Bed
2 Bath
714 sft

2 Harbor Dr N UNIT L106, Saint Helena Island, SC, 29920

3 Bed
2 Bath
925 sft

1012 Pecan St, Beaufort, SC, 29906

2 Bed
2 Bath
968 sft

100 Kensington Blvd APT 510, Bluffton, SC, 29910

Motivated Seller+ 1 more

1 Bed
2 Bath
714 sft

2 Harbor Dr N APT L-107, Saint Helena Island, SC, 29920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 13 Ferry Dr, Beaufort, SC, 29907 priced at $275,000 converts $2,738/mo rent into $1,101/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,738/mo, and annual cash flow totals $13,212/yr on $91,163 invested. Return on cash invested prints 34.4% in year one, and rental yield reads 11.95% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 180.24% and total cumulative return in cash sums $164,315. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,738/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 1968

0.35 Acres lot

$N/A/sqft

No HOA