Ashantilly Dr #U7KWFPDarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darien at Ashantilly Dr #U7KWFP, Darien, GA, 31305 uses $77,107 cash to close to unlock $2,986/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $1,714/mo, and a $1,138/mo payment keeps the spread at $249/mo. Purchase price stands at $232,600, and rental yield measures 8.84% with $1,714/mo rent. Return on cash invested shows 23.78% in year one, and 5% annual appreciation builds toward $64,263 over five years. Five-year ROI reaches 123.75% and total cumulative return in cash records $95,419. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,714/mo property income covering a $1,138/mo payment rather than investor’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices