Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jekyll Island at 1175 N Beachview Dr #437, Jekyll Island, GA, 31527 offers a 8.2% rental yield on a $198,500 purchase with $1,356/mo rent. Total monthly income registers $1,356/mo, and a $972/mo payment leaves $147/mo available for distribution. Annual cash flow reaches $1,769/yr on $65,803 to close, and return on cash invested stands at 22.6% in year one. Equity gained on principal adds $1,281/yr while 5% annual appreciation supports $54,842 over five years. Portfolio math shows five-year ROI at 117.16% and total cumulative return in cash at $77,093. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,356/mo property income against a $972/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listing removed | $279,900 |
| 2024-01-26 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-30 | $1248.31 | 17.37% | $64,800 | 20.45% |
| 2022-09-30 | $1063.57 | 10.27% | $53,800 | 25.70% |
| 2021-09-30 | $964.55 | N/A | $42,800 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
