Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 2627 Cleburne St, Brunswick, GA, 31520 offers $1,630/mo rent that, after a $827/mo payment, leaves $602/mo cash flow. Total monthly income is $1,630/mo, and annual cash flow is $7,219/yr on $56,024 cash. Return on cash invested measures 32.8% in year one, and rental yield stands at 11.57% at a $169,000 entry. Equity gained on principal adds $1,091/yr while 5% annual appreciation compounds into $46,692 by year five. Five-year ROI records 171.82% and total cumulative return in cash reaches $96,259. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,630/mo property income versus a $827/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Sold | $169,000 |
| 2025-06-28 | Pending sale | $169,900 |
| 2025-05-13 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $35.81 | -90.18% | $39,840 | 53.94% |
| 2022-10-24 | $364.82 | 4.85% | $25,880 | 29.14% |
| 2021-10-24 | $347.93 | N/A | $20,040 | N/A |
Listed by: Karen Polite • Rawls Realty
Mls Name: GIAOR
Mls ID: #1653927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
