Adams - A1 Plan, Treaty Oak, Granbury, TX, 76048 | $677/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Adams - A1 Plan, Treaty Oak, Granbury, TX, 76048 | $677/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3314 sft

7101 Contrary Creek Rd, Granbury, TX, 76048

4 Bed
5 Bath
2675 sft

D5 Rebekah Pear Orchard Rd, Granbury, TX, 76048

4 Bed
4 Bath
2507 sft

NULLA Pear Orchard Rd, Granbury, TX, 76048

4 Bed
3 Bath
2100 sft

3005 Neri Rd, Granbury, TX, 76048

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

1003 Holden St, Glen Rose, TX, 76043

4 Bed
2 Bath
1680 sft

3499 Fm 202, Glen Rose, TX, 76043

5 Bed
3 Bath
3005 sft

329 Azalea, Granbury, TX, 76048

5 Bed
3 Bath
1804 sft

101 Bluebonnet Way, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 29.52% in year one, and rental yield is 11.72% on a $254,990 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,449 over five years. Five-year ROI reaches 155.57% and total cumulative return in cash sums $131,501. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

SELLER Paid Closing Costs and SELLER paid Realtor Commission! With NHC you not only get More Space for Less Money - but now we want to offset your out of pocket costs too! With National Home Corp, you really do get More For Less... NO B.S. Payments as low as $1443 with NO MONEY DOWN in select communities. Terms and conditions apply. Up to 3.5% Closing Cost contribution when you use NHC Mortgage and our preferred Title Company As Americas Affordable Builder we are here to provide opportunities for home ownership at the best price! Visit our website for more information on available homes and contact us for incentives! NHC is providing you the LOWEST Price and Price per Square Foot! And now, we want to provide closing costs to help lower your out of pocket costs and/ or buy down your interest rate. CALL OR VISIT TODAY! Main Photo is rendering of the floorplan. Actual elevation style and color can be provided by sales team or viewed on the website. HOW TO BUY in 4 easy steps! And we mean EASY! Pick your home! - don't stress about the financing yet, pick it and put a ring? Oops, contract? on it! Only $95 dollars down when you finance with NHC Mortgage, AND you get a financing contingency. So pay your deposit and write your contract, this protects you and your home for up to 14 days! If you don't qualify, we'll refund the $95. The remainder of the deposit isn't due until you have your pre-qualification! Apply for your loan within 3 days of writing your

Neighborhood Data

Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,104 (100%)
Owner Occupied HU	8,556 (60.7%)
Renter Occupied HU	3,550 (25.2%)
Vacant Housing Units	1,998 (14.2%)
Median Home Value	$325,457
Average Home Value	$424,077