A6 Plan, ZephyrAustinTX78704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Austin at A6 Plan, Zephyr, Austin, TX, 78704 priced at $622,000 converts $4,726/mo rent into $303/mo cash flow after a $3,044/mo obligation. Total monthly income equals $4,726/mo, and annual cash flow totals $3,639/yr on $204,638 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 9.12% against a $622,000 entry. Equity gained on principal adds $4,014/yr, while 5% annual appreciation compiles into $171,847 by year five. Five-year ROI reaches 114.39% and total cumulative return in cash sums $234,079. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,726/mo property income covering a $3,044/mo payment, not borrower’s personal income.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Housing Distribution
Address Breakdown
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
