Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,018/mo, and a $4,450/mo payment. Purchase price stands at $909,100, and rental yield measures 5.3% with $4,018/mo rent. Return on cash invested shows 10.24% in year one, and 5% annual appreciation builds toward $251,168 over five years. Five-year ROI reaches 52.19% and total cumulative return in cash records $156,085. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,018/mo property income covering a $4,450/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78731, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,491 (100%) |
| Owner Occupied HU | 7,716 (53.2%) |
| Renter Occupied HU | 5,868 (40.5%) |
| Vacant Housing Units | 907 ( 6.3%) |
| Median Home Value | $921,510 |
| Average Home Value | $1,035,055 |
Residential
13,922
Single Family
8,632
Multi-Family
5,290
Businesses
1,259
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listing removed | $3,000 |
| 2025-09-19 | Price change | $3,000 |
| 2025-09-11 | Listed for rent | $3,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $14618.92 | 17.91% | $890,307 | 10.00% |
| 2023-10-11 | $12398.25 | -3.37% | $809,370 | 10.00% |
| 2022-10-11 | $12830.96 | N/A | $735,791 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
