Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dripping Springs at 9912 Little Creek Cir, Dripping Springs, TX, 78620 uses $127,197 cash to close to unlock $2,742/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $2,957/mo, and a $1,878/mo payment keeps the spread at $228/mo. Purchase price stands at $383,700, and rental yield measures 9.25% with $2,957/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $106,009 over five years. Five-year ROI reaches 115.61% and total cumulative return in cash records $147,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,957/mo property income covering a $1,878/mo payment rather than investor’s personal income.
Single Family
Built in 2007
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listing removed | $399,950 |
| 2025-06-11 | Contingent | $399,950 |
| 2025-06-01 | Listed for sale | $399,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6106.54 | -1.70% | $380,325 | -4.33% |
| 2023-10-08 | $6211.99 | -4.75% | $397,555 | -5.87% |
| 2022-10-08 | $6521.52 | N/A | $422,337 | 54.66% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
