9912 Little Creek CirDripping SpringsTX78620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dripping Springs at 9912 Little Creek Cir, Dripping Springs, TX, 78620 uses $127,197 cash to close to unlock $2,742/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $2,957/mo, and a $1,878/mo payment keeps the spread at $228/mo. Purchase price stands at $383,700, and rental yield measures 9.25% with $2,957/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $106,009 over five years. Five-year ROI reaches 115.61% and total cumulative return in cash records $147,058. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,957/mo property income covering a $1,878/mo payment rather than investor’s personal income.
Single Family
Built in 2007
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Housing Distribution
Address Breakdown
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A