9903 Rostock LnHelotesTX78023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Helotes at 9903 Rostock Ln, Helotes, TX, 78023 priced at $298,900 converts $2,446/mo rent into $202/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,446/mo, and annual cash flow totals $2,422/yr on $99,085 invested. Return on cash invested prints 22.35% in year one, and rental yield reads 9.82% against a $298,900 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,581 by year five. Five-year ROI reaches 117.68% and total cumulative return in cash sums $116,607. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,446/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 2006
5,227 sqft lot
$N/A/sqft
$71 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Housing Distribution
Address Breakdown
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices