Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 990 N Paddock St, Stephenville, TX, 76401 offers a 9.59% rental yield on a $199,000 purchase with $1,590/mo rent. Total monthly income registers $1,590/mo, and a $974/mo payment leaves $175/mo available for distribution. Annual cash flow reaches $2,099/yr on $65,969 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 121.12% and total cumulative return in cash at $79,902. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,590/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
5,837 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for sale | $199,000 |
| 2022-03-28 | Sold | N/A |
| 2022-02-22 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $162,090 | 14.00% |
| 2023-12-27 | $2519.52 | -0.11% | $142,180 | 10.62% |
| 2022-12-27 | $2522.26 | 30.29% | $128,530 | 37.98% |
Listed by: Trigg Moore • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20795156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
