Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 204 Rowland St, Stephenville, TX, 76401 at $170,000 posts ROI 22.98% with $144/mo cash flow from $1,353/mo rent. Total monthly income equals $1,353/mo, and annual cash flow records $1,730/yr on $56,355 to close. Return on cash invested measures 22.98% and rental yield reads 9.55% at the current $170,000. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 by year five. Five-year ROI prints 120.58% and total cumulative return in cash totals $67,953.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,353/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1968
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-05-04 | Listed for sale | $170,000 |
| 2025-03-31 | Listing removed | $180,000 |
| 2025-03-12 | Listed for sale | $180,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-05 | $1370.39 | 16.95% | $160,590 | 10.40% |
| 2023-05-05 | $1171.74 | -31.59% | $145,460 | 13.73% |
| 2022-05-05 | $1712.74 | -4.45% | $127,900 | 26.95% |
Listed by: Kellina Newton • MOORE HOME AND RANCH, LLC
Mls Name: NTREIS
Mls ID: #20925241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
