Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 904 E Dodge St, Stephenville, TX, 76401 earns $90/mo cash flow from $1,121/mo rent with a $710/mo payment. Total monthly income totals $1,121/mo, and annual cash flow totals $1,075/yr on $48,068 capital. ROI tracks 22.15% on current figures, and rental yield reads 9.28% at a $145,000 purchase. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 over five years. Five-year ROI reaches 116.08% and total cumulative return in cash sums $55,796. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,121/mo property income instead of your personal income.
Single Family
Built in 1950
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $145,000 |
| 2025-08-27 | Listing removed | $1,250 |
| 2025-07-25 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $1426.63 | 11.41% | $81,990 | 13.47% |
| 2023-09-17 | $1280.50 | -5.79% | $72,260 | 4.33% |
| 2022-09-17 | $1359.16 | 42.24% | $69,260 | 50.63% |
Listed by: Maria Harbert • Dewbrew Realty, Inc
Mls Name: NTREIS
Mls ID: #21061522
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
