503 Laurel StDublinTX76446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dublin at 503 Laurel St, Dublin, TX, 76446 priced at $125,000 converts $764/mo rent into after a $612/mo obligation. Total monthly income equals $764/mo. Return on cash invested prints 16.29% in year one, and rental yield reads 7.33% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 84.63% and total cumulative return in cash sums $35,069. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $764/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1900
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Housing Distribution
Address Breakdown
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices