Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dublin at 274 Hawk St, Dublin, TX, 76446 listed at $172,000 pairs $1,622/mo rent with a $842/mo payment to leave $388/mo cash flow. Total monthly income runs $1,622/mo, and annual cash flow reaches $4,654/yr on $57,018 cash to close. Return on cash invested measures 28.07% in year one, and rental yield registers 11.32% at a $172,000 basis. Equity gained on principal adds $1,110/yr, and annual property appreciation at 5% supports $47,520 by year five. Five-year ROI tracks 147.91% and total cumulative return in cash totals $84,337. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,622/mo property income relative to a $842/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $172,000 |
| 2020-03-24 | Listing removed | $105,000 |
| 2020-01-02 | Listed for sale | $105,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | N/A | N/A | $168,420 | 17.00% |
| 2023-04-28 | $2986.18 | 53.02% | $143,950 | 12.14% |
| 2022-04-28 | $1951.51 | -3.30% | $128,370 | 37.25% |
Listed by: Pablo Tamayo Sanchez • Powerstar Realty
Mls Name: NTREIS
Mls ID: #20917296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
