990 Harvest Valley Ln #39, Hopkins, SC, 29061 | $508/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1580 sft

730 Gatestone Ln, Hopkins, SC, 29061

3 Bed
2 Bath
1292 sft

9505 Commonwealth Blvd, Columbia, SC, 29209

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

Nearby investment properties with comparable prices

2 Bed
2 Bath
1109 sft

5225 Clemson Ave APT 233, Columbia, SC, 29206

3 Bed
2 Bath
1150 sft

324 Gatlin Dr, Hopkins, SC, 29061

Currently Rented+ 4 more

3 Bed
2 Bath
1470 sft

408B Lynn St, Gaston, SC, 29053

4 Bed
2 Bath
1502 sft

3128 Sierra Dr, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 990 Harvest Valley Ln #39, Hopkins, SC, 29061 uses $71,932 cash to close to unlock $6,100/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,062/mo payment keeps the spread at $508/mo. Purchase price stands at $216,990, and rental yield measures 9.95% with $1,800/mo rent. Return on cash invested shows 28.39% in year one, and 5% annual appreciation builds toward $59,950 over five years. Five-year ROI reaches 148.06% and total cumulative return in cash records $106,502. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,062/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA