324 Gatlin Dr, Hopkins, SC, 29061 | $511/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1385 sft

112 Normandy Rd, Columbia, SC, 29210

3 Bed
3 Bath
1362 sft

2055 Armada Rd, Columbia, SC, 29229

6 Bed
3 Bath
2000 sft

2319 Greene St, Columbia, SC, 29205

4 Bed
2 Bath
1232 sft

400 Thyme Dr, Lexington, SC, 29073

Nearby investment properties with comparable prices

4 Bed
2 Bath
1433 sft

221 Gloria Trl, Columbia, SC, 29203

2 Bed
2 Bath
1178 sft

3600 Chateau Dr #B-108, Columbia, SC, 29204

2 Bed
2 Bath
1107 sft

539 Providence Crossing Dr, Columbia, SC, 29203

3 Bed
2 Bath
1481 sft

430 Brookgreen Dr, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 324 Gatlin Dr, Hopkins, SC, 29061 generates $1,612/mo in rent and, after a $905/mo payment, leaves $511/mo in cash flow. Total monthly income is $1,612/mo, and annual cash flow is $6,136/yr on $61,294 invested. Return on cash invested sits at 29.92% in year one, and rental yield is 10.46% on a $184,900 entry. Equity gained on principal adds $1,193/yr, while 5% annual appreciation builds toward $51,084 over five years. Five-year ROI reaches 156.26% and total cumulative return in cash sums $95,779. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,612/mo property income rather than buyer’s personal income.

Single Family

Built in 1984

0.30 Acres lot

$N/A/sqft

No HOA