730 Gatestone Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 730 Gatestone Ln, Hopkins, SC, 29061 priced at $214,290 converts $1,530/mo rent into $254/mo cash flow after a $1,049/mo obligation. Total monthly income equals $1,530/mo, and annual cash flow totals $3,051/yr on $71,037 invested. Return on cash invested prints 24.2% in year one, and rental yield reads 8.57% against a $214,290 entry. Equity gained on principal adds $1,383/yr, while 5% annual appreciation compiles into $59,204 by year five. Five-year ROI reaches 125.62% and total cumulative return in cash sums $89,238. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,530/mo property income covering a $1,049/mo payment, not borrower’s personal income.