99 Vaughn DriveAlbanyNY12203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albany at 99 Vaughn Drive, Albany, NY, 12203 uses $108,566 cash to close to unlock $14,076/yr annual cash flow and $1,173/mo monthly cash flow. Total monthly income runs $3,360/mo, and a $1,603/mo payment keeps the spread at $1,173/mo. Purchase price stands at $327,500, and rental yield measures 12.31% with $3,360/mo rent. Return on cash invested shows 32.87% in year one, and 5% annual appreciation builds toward $90,482 over five years. Five-year ROI reaches 173% and total cumulative return in cash records $187,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,360/mo property income covering a $1,603/mo payment rather than investor’s personal income.
Single Family
Built in 1965
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12203, Albany, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,698 (100%) |
| Owner Occupied HU | 6,369 (43.3%) |
| Renter Occupied HU | 6,571 (44.7%) |
| Vacant Housing Units | 1,758 (12.0%) |
| Median Home Value | $294,068 |
| Average Home Value | $333,087 |
Housing Distribution
Address Breakdown
Residential
13,294
Single Family
10,497
Multi-Family
2,797
Businesses
1,260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices