91 Green Avenue, Castleton, NY, 12033 | $686/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1209 sft

2564 Consaul Road, Schenectady, NY, 12304

2 Bed
2 Bath
1092 sft

19 Clearview Court, Cohoes, NY, 12047

6 Bed
2 Bath
2668 sft

567 Morris Street, Albany, NY, 12208

2 Bed
2 Bath
1050 sft

305 Greenwich Dr, Albany, NY, 12203

Nearby investment properties with comparable prices

2 Bed
2 Bath
1332 sft

22 Hillcrest Avenue, Schenectady, NY, 12304

3 Bed
1 Bath
1144 sft

1 Union Street, Athens, NY, 12015

3 Bed
2 Bath
1776 sft

113 Spring Street, Albany, NY, 12203

3 Bed
1 Bath
1152 sft

18 Fenwick Avenue, Schenectady, NY, 12304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Castleton at 91 Green Avenue, Castleton, NY, 12033 priced at $278,500 converts $2,546/mo rent into $686/mo cash flow after a $1,363/mo obligation. Total monthly income equals $2,546/mo, and annual cash flow totals $8,236/yr on $92,323 invested. Return on cash invested prints 28.83% in year one, and rental yield reads 10.97% against a $278,500 entry. Equity gained on principal adds $1,797/yr, while 5% annual appreciation compiles into $76,944 by year five. Five-year ROI reaches 151.35% and total cumulative return in cash sums $139,734. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,546/mo property income covering a $1,363/mo payment, not borrower’s personal income.

Single Family

Built in 1898

9,583 sqft lot

$N/A/sqft

No HOA