981 NW Mahogany LaneSilverdaleWA98383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Silverdale at 981 NW Mahogany Lane, Silverdale, WA, 98383 with 5% annual appreciation on a $159,000 basis while $2,766/mo rent supports operations. Total monthly income totals $2,766/mo and a $778/mo payment preserves $1,810/mo for cash returns. Annual cash flow comes to $21,725/yr on $52,709 deployed, and return on cash invested reaches 61.13% in year one. Equity gained on principal adds $1,026/yr, and five-year appreciation sums $43,929 alongside rental yield of 20.88%. Five-year ROI measures 323.7% and total cumulative return in cash totals $170,616.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,766/mo property income versus a $778/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98383, Silverdale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,373 (100%) |
| Owner Occupied HU | 5,247 (56.0%) |
| Renter Occupied HU | 3,685 (39.3%) |
| Vacant Housing Units | 441 ( 4.7%) |
| Median Home Value | $634,834 |
| Average Home Value | $695,268 |
Housing Distribution
Address Breakdown
Residential
9,062
Single Family
6,182
Multi-Family
2,880
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dana Post • Manette Real Estate Co.
Mls Name: NWMLS
Mls ID: #2371361