309881 Highway 101BrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brinnon at 309881 Highway 101, Brinnon, WA, 98320 listed at $139,500 pairs $1,097/mo rent with a $683/mo payment to leave $258/mo cash flow. Total monthly income runs $1,097/mo, and annual cash flow reaches $3,099/yr on $46,244 cash to close. Return on cash invested measures 26.61% in year one, and rental yield registers 9.44% at a $139,500 basis. Equity gained on principal adds $900/yr, and annual property appreciation at 5% supports $38,541 by year five. Five-year ROI tracks 138.61% and total cumulative return in cash totals $64,101. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,097/mo property income relative to a $683/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1960
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Belinda J Graham • Hood Canal Real Estate
Mls Name: NWMLS
Mls ID: #2426764