1801 N Colony Surf DrLilliwaupWA98555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lilliwaup at 1801 N Colony Surf Dr, Lilliwaup, WA, 98555 earns $240/mo cash flow from $958/mo rent with a $585/mo payment. Total monthly income totals $958/mo, and annual cash flow totals $2,875/yr on $39,614 capital. ROI tracks 27.17% on current figures, and rental yield reads 9.62% at a $119,500 purchase. Equity gained on principal adds $771/yr, and 5% annual appreciation supports $33,016 over five years. Five-year ROI reaches 141.57% and total cumulative return in cash sums $56,082. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $958/mo property income instead of your personal income.
Single Family
Built in 1989
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98555, Lilliwaup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 977 (100%) |
| Owner Occupied HU | 297 (30.4%) |
| Renter Occupied HU | 47 ( 4.8%) |
| Vacant Housing Units | 633 (64.8%) |
| Median Home Value | $491,667 |
| Average Home Value | $574,596 |
Housing Distribution
Address Breakdown
Residential
356
Single Family
356
Multi-Family
0
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A