Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 9715 Highland Pointe Dr, Needville, TX, 77461 earns $4/mo cash flow from $3,022/mo rent with a $1,925/mo payment. Total monthly income totals $3,022/mo, and annual cash flow totals $44/yr on $130,372 capital. ROI tracks 19.94% on current figures, and rental yield reads 9.22% at a $393,278 purchase. Equity gained on principal adds $2,538/yr, and 5% annual appreciation supports $108,655 over five years. Five-year ROI reaches 104.98% and total cumulative return in cash sums $136,865. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,022/mo property income instead of your personal income.
Single Family
Built in 2022
10,815 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-08-27 | Pending sale | $395,000 |
| 2025-06-06 | Listed for sale | $395,000 |
| 2023-06-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $9188.01 | 4.75% | $393,278 | 3.11% |
| 2023-10-16 | $8771.62 | 280.77% | $381,408 | 286.20% |
| 2022-10-16 | $2303.66 | 304.06% | $98,760 | 290.51% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
