Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,568/mo, and a $2,691/mo payment. Purchase price stands at $549,900, and rental yield measures 5.6% with $2,568/mo rent. Return on cash invested shows 11.16% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 57.13% and total cumulative return in cash records $103,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,568/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Single Family
Built in N/A
12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77485, Wallis, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,983 (100%) |
| Owner Occupied HU | 1,408 (71.0%) |
| Renter Occupied HU | 318 (16.0%) |
| Vacant Housing Units | 257 (13.0%) |
| Median Home Value | $323,364 |
| Average Home Value | $337,124 |
Residential
1,299
Single Family
1,275
Multi-Family
24
Businesses
106
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listed for sale | $549,900 |
| 2021-06-23 | Sold | N/A |
| 2021-05-17 | Pending sale | $241,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $673.99 | 6.70% | $154,021 | 10.00% |
| 2023-08-05 | $631.65 | N/A | $140,019 | 10.00% |
| 2022-08-05 | N/A | N/A | $127,290 | 13.83% |
Listed by: Amy Fogle • Amy K. Fogle Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #38813261
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
