Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 9700 County Road 505, Alvarado, TX, 76009 offers a 10.38% rental yield on a $401,360 purchase with $3,473/mo rent. Total monthly income registers $3,473/mo, and a $1,964/mo payment leaves $619/mo available for distribution. Annual cash flow reaches $7,432/yr on $133,051 to close, and return on cash invested stands at 25.49% in year one. Equity gained on principal adds $2,590/yr while 5% annual appreciation supports $110,888 over five years. Portfolio math shows five-year ROI at 134.02% and total cumulative return in cash at $178,319. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,473/mo property income against a $1,964/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in 2022
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Listing removed | $576,000 |
| 2024-07-31 | Price change | $576,000 |
| 2024-07-03 | Listed for sale | $586,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $401,360 | 36.11% |
| 2023-07-01 | $4874.96 | 98783.57% | $294,884 | 112451.15% |
| 2022-07-01 | $4.93 | -8.70% | $262 | -7.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
