Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 2817 Buttermilk Dr, Midlothian, TX, 76065 generates $3,378/mo in rent and, after a $1,670/mo payment, leaves $760/mo in cash flow. Total monthly income is $3,378/mo, and annual cash flow is $9,118/yr on $113,133 invested. Return on cash invested sits at 27.97% in year one, and rental yield is 11.88% on a $341,276 entry. Equity gained on principal adds $2,202/yr, while 5% annual appreciation builds toward $94,288 over five years. Five-year ROI reaches 148% and total cumulative return in cash sums $167,435. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,378/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
4,791 sqft lot
$N/A/sqft
$2,300 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $341,276 |
| 2024-06-26 | Price change | $381,276 |
| 2024-05-07 | Listed for sale | $401,276 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $236,340 | N/A |
Listed by: Ben Caballero • IMP Realty
Mls Name: NTREIS
Mls ID: #20761250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
