9698 County Road 451KirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 9698 County Road 451, Kirbyville, TX, 75956 uses $44,753 cash to close to unlock $1,305/yr annual cash flow and $109/mo monthly cash flow. Total monthly income runs $1,069/mo, and a $661/mo payment keeps the spread at $109/mo. Purchase price stands at $135,000, and rental yield measures 9.5% with $1,069/mo rent. Return on cash invested shows 22.83% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 119.7% and total cumulative return in cash records $53,569. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,069/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 2010
0.47 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Liz McClurg • Liz McClurg REALTORS
Mls Name: LAR
Mls Provider:
Mls ID: #5105868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.