602 E Main StKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 602 E Main St, Kirbyville, TX, 75956 offers $988/mo rent that, after a $563/mo payment, leaves $170/mo cash flow. Total monthly income is $988/mo, and annual cash flow is $2,041/yr on $38,123 cash. Return on cash invested measures 25.26% in year one, and rental yield stands at 10.31% at a $115,000 entry. Equity gained on principal adds $742/yr while 5% annual appreciation compounds into $31,772 by year five. Five-year ROI records 132.89% and total cumulative return in cash reaches $50,661. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $988/mo property income versus a $563/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
0.32 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Goats • RE/MAX ONE
Mls Name: HAR
Mls Provider:
Mls ID: #33258506
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.