406 E Stadium St,Kirbyville,TX,75956

Investment Highlights

Investment property for sale in Kirbyville at 406 E Stadium St, Kirbyville, TX, 75956 listed at $119,900 pairs $920/mo rent with a $587/mo payment to leave $67/mo cash flow. Total monthly income runs $920/mo, and annual cash flow reaches $807/yr on $39,747 cash to close. Return on cash invested measures 21.94% in year one, and rental yield registers 9.21% at a $119,900 basis. Equity gained on principal adds $774/yr, and annual property appreciation at 5% supports $33,126 by year five. Five-year ROI tracks 115.06% and total cumulative return in cash totals $45,732. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $920/mo property income relative to a $587/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).