Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roseland at 968 Jennys Creek Rd, Roseland, VA, 22967 earns $97/mo cash flow from $2,422/mo rent with a $1,904/mo payment. Total monthly income totals $2,422/mo, and annual cash flow totals $1,159/yr on $128,954 capital. ROI tracks 20.81% on current figures, and rental yield reads 7.47% at a $389,000 purchase. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 over five years. Five-year ROI reaches 107.39% and total cumulative return in cash sums $138,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,422/mo property income instead of your personal income.
Single Family
Built in 2015
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Sold | $389,000 |
| 2025-07-23 | Pending sale | $389,000 |
| 2025-07-11 | Listed for sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2225.60 | N/A | $342,400 | N/A |
| 2022-10-17 | $2225.60 | 27.63% | $342,400 | 41.37% |
| 2021-10-17 | $1743.84 | N/A | $242,200 | N/A |
Listed by: DIMA HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #665533
