405 Three RidgesWintergreen ResortVA22967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wintergreen Resort at 405 Three Ridges, Wintergreen Resort, VA, 22967 earns $275/mo cash flow from $2,059/mo rent with a $1,224/mo payment. Total monthly income totals $2,059/mo, and annual cash flow totals $3,302/yr on $82,875 capital. ROI tracks 23.89% on current figures, and rental yield reads 9.88% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 125.51% and total cumulative return in cash sums $104,014. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,059/mo property income instead of your personal income.
Condo
Built in 1977
N/A lot
$N/A/sqft
$867 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DIMA HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #663979