Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 9652 Willow Branch Way, Crowley, TX, 76036 priced at $332,500 converts $2,874/mo rent into $460/mo cash flow after a $1,627/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $5,520/yr on $110,224 invested. Return on cash invested prints 24.92% in year one, and rental yield reads 10.37% against a $332,500 entry. Equity gained on principal adds $2,146/yr, while 5% annual appreciation compiles into $91,864 by year five. Five-year ROI reaches 131.09% and total cumulative return in cash sums $144,496. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $1,627/mo payment, not borrower’s personal income.
Single Family
Built in 2014
6,011 sqft lot
$N/A/sqft
$300 semi-annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $332,500 |
| 2024-08-02 | Listed for sale | $335,000 |
| 2016-10-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4943.11 | 9.19% | $314,118 | -6.03% |
| 2023-12-27 | $4527.17 | -17.02% | $334,267 | 25.95% |
| 2022-12-27 | $5455.81 | 4.00% | $265,397 | 19.72% |
Listed by: Meleese Hoss • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20686813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
