96 Forrest Dr N, Sardis, MS, 38666 | $926/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1838 sft

107 Eagle St, Senatobia, MS, 38668

3 Bed
2 Bath
2066 sft

132 Keestone Dr, Senatobia, MS, 38668

3 Bed
3 Bath
1617 sft

118 Trianon St, Batesville, MS, 38606

3 Bed
2 Bath
2638 sft

4652 Highway 51 N, Senatobia, MS, 38668

Nearby investment properties with comparable prices

3 Bed
2 Bath
1300 sft

100 Roseleigh Cv, Batesville, MS, 38606

3 Bed
3 Bath
1617 sft

118 Trianon St, Batesville, MS, 38606

3 Bed
2 Bath
1752 sft

103 Lomax St, Batesville, MS, 38606

3 Bed
2 Bath
1313 sft

15 County Road 1088, Batesville, MS, 38606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sardis at 96 Forrest Dr N, Sardis, MS, 38666 priced at $275,000 pairs $2,609/mo rent with $926/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,609/mo, and annual cash flow comes to $11,114/yr on $91,163 invested. Return on cash invested is 32.1% in year one, and rental yield stands at 11.38% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 168.17% and total cumulative return in cash reaches $153,311. For financing, Ziffy Mortgage’s DSCR program evaluates $2,609/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1972

0.34 Acres lot

$N/A/sqft

No HOA