9481 Whithorn Ct, Elk Grove, CA, 95758 | $81/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3181 sft

3805 Silverwood Rd, West Sacramento, CA, 95691

4 Bed
3 Bath
2534 sft

5205 Mount Airy St, Sacramento, CA, 95835

4 Bed
3 Bath
2557 sft

4247 Privas Way, Rancho Cordova, CA, 95742

3 Bed
2 Bath
1132 sft

1405 Spruce Ln, Davis, CA, 95616

Nearby investment properties with comparable prices

Wilder Plan 12 Plan, Trailhead at Wildhawk North

3 Bed
3 Bath
2379 sft

Wilder Plan 12 Plan, Trailhead at Wildhawk North, A867ic Sacramento, CA, 95829

3 Bed
3 Bath
2379 sft

Wilder Plan 12 Plan, Trailhead at Wildhawk North, Sacramento, CA, 95829

3 Bed
2 Bath
1994 sft

7514 Lingonberry Way, Sacramento, CA, 95829

3 Bed
2 Bath
1738 sft

8929 Lismore Dr, Elk Grove, CA, 95624

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elk Grove at 9481 Whithorn Ct, Elk Grove, CA, 95758 priced at $719,999 converts $4,535/mo rent into $81/mo cash flow after a $3,524/mo obligation. Total monthly income equals $4,535/mo, and annual cash flow totals $972/yr on $236,880 invested. Return on cash invested prints 20.47% in year one, and rental yield reads 7.56% against a $719,999 entry. Equity gained on principal adds $4,646/yr, while 5% annual appreciation compiles into $198,922 by year five. Five-year ROI reaches 105.81% and total cumulative return in cash sums $250,639. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,535/mo property income covering a $3,524/mo payment, not borrower’s personal income.

Single Family

Built in 1987

0.26 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95758, Elk Grove, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,386 (100%)
Owner Occupied HU	14,846 (66.3%)
Renter Occupied HU	7,052 (31.5%)
Vacant Housing Units	488 ( 2.2%)
Median Home Value	$593,388
Average Home Value	$619,468