1405 Spruce LnDavisCA95616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 1405 Spruce Ln, Davis, CA, 95616 earns $5/mo cash flow from $3,854/mo rent with a $2,932/mo payment. Total monthly income totals $3,854/mo, and annual cash flow totals $60/yr on $197,071 capital. ROI tracks 20.09% on current figures, and rental yield reads 7.72% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 104.12% and total cumulative return in cash sums $205,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,854/mo property income instead of your personal income.
Single Family
Built in 1962
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95616, Davis, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 6,558 (33.6%) |
| Renter Occupied HU | 11,585 (59.4%) |
| Vacant Housing Units | 1,360 ( 7.0%) |
| Median Home Value | $848,099 |
| Average Home Value | $889,395 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
11,603
Multi-Family
6,121
Businesses
1,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn Coder • Coldwell Banker Select R.E.
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224114858
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.