9472 SW 77th Ave APT P2MiamiFL33156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 9472 SW 77th Ave APT P2, Miami, FL, 33156 earns $282/mo cash flow from $2,840/mo rent with a $1,605/mo payment. Total monthly income totals $2,840/mo, and annual cash flow totals $3,381/yr on $108,732 capital. ROI tracks 23.02% on current figures, and rental yield reads 10.39% at a $328,000 purchase. Equity gained on principal adds $2,117/yr, and 5% annual appreciation supports $90,620 over five years. Five-year ROI reaches 121.63% and total cumulative return in cash sums $132,247. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,840/mo property income instead of your personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$382 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Housing Distribution
Address Breakdown
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices