Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11309 SW 200th St APT 312-C, Miami, FL, 33157 offers a 13.79% rental yield on a $210,000 purchase with $2,414/mo rent. Total monthly income registers $2,414/mo, and a $1,028/mo payment leaves $526/mo available for distribution. Annual cash flow reaches $6,315/yr on $69,615 to close, and return on cash invested stands at 28.98% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 155.2% and total cumulative return in cash at $108,040. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,414/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$494 monthly HOA
Neighborhood data shown for ZIP Code: 33157, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,092 (100%) |
| Owner Occupied HU | 15,135 (62.8%) |
| Renter Occupied HU | 7,769 (32.2%) |
| Vacant Housing Units | 1,188 ( 4.9%) |
| Median Home Value | $556,743 |
| Average Home Value | $620,214 |
Residential
24,073
Single Family
19,662
Multi-Family
4,411
Businesses
2,254
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $210,000 |
| 2024-09-16 | Listed for sale | $265,000 |
| 2019-01-22 | Sold | $90,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $1866.71 | 9.30% | $103,951 | 10.00% |
| 2022-12-26 | $1707.88 | 9.50% | $94,501 | 10.00% |
| 2021-12-26 | $1559.64 | 5.20% | $85,910 | 10.00% |
Listed by: Jacqueline Reyes • Fusion Real Estate Team Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11659697
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
