Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rio Vista at 9301 Apache Trl, Rio Vista, TX, 76093 at $289,900 posts ROI 24.26% with $348/mo cash flow from $2,417/mo rent. Total monthly income equals $2,417/mo, and annual cash flow records $4,180/yr on $96,102 to close. Return on cash invested measures 24.26% and rental yield reads 10% at the current $289,900. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 by year five. Five-year ROI prints 127.45% and total cumulative return in cash totals $122,481.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,417/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1997
0.31 Acres lot
$N/A/sqft
$85 annually HOA
Neighborhood data shown for ZIP Code: 76093, Rio Vista, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 792 (75.8%) |
| Renter Occupied HU | 171 (16.4%) |
| Vacant Housing Units | 82 ( 7.8%) |
| Median Home Value | $224,545 |
| Average Home Value | $273,008 |
Residential
943
Single Family
943
Multi-Family
0
Businesses
79
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $289,900 |
| 2024-09-30 | Listed for sale | $291,018 |
| 2024-09-20 | Listing removed | $291,018 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $137,025 | 10.00% |
| 2023-12-27 | $347.64 | -68.06% | $124,568 | 10.00% |
| 2022-12-27 | $1088.44 | 0.57% | $113,244 | 10.00% |
Listed by: Courtney Moncrief • Cowtown Real Estate
Mls Name: NTREIS
Mls ID: #20699103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
