Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1308 N Anglin St, Cleburne, TX, 76031 priced at $246,500 pairs $2,327/mo rent with $575/mo cash flow after a $1,206/mo payment. Total monthly income equals $2,327/mo, and annual cash flow comes to $6,895/yr on $81,715 invested. Return on cash invested is 28.35% in year one, and rental yield stands at 11.33% on a $246,500 basis. Equity gained on principal adds $1,591/yr, and 5% annual appreciation accumulates to $68,103 by year five. Five-year ROI measures 149.31% and total cumulative return in cash reaches $122,007. For financing, Ziffy Mortgage’s DSCR program evaluates $2,327/mo property income against a $1,206/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1949
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-08-19 | Listing removed | $255,000 |
| 2025-05-03 | Listed for sale | $255,000 |
| 2021-10-08 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2539.25 | -0.26% | $174,507 | N/A |
| 2023-10-12 | $2545.89 | -30.23% | $174,507 | 0.54% |
| 2022-10-12 | $3648.88 | 21.20% | $173,562 | 50.42% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
