Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in La Grange at 930 E Upper Line St, La Grange, TX, 78945 with 5% annual appreciation on a $229,000 basis while $2,148/mo rent supports operations. Total monthly income totals $2,148/mo and a $1,121/mo payment preserves $519/mo for cash returns. Annual cash flow comes to $6,233/yr on $75,914 deployed, and return on cash invested reaches 28.12% in year one. Equity gained on principal adds $1,478/yr, and five-year appreciation sums $63,268 alongside rental yield of 11.26%. Five-year ROI measures 148.12% and total cumulative return in cash totals $112,445.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,148/mo property income versus a $1,121/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1962
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $229,000 |
| 2024-02-12 | Price change | $235,000 |
| 2023-11-03 | Price change | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1974.77 | 15.22% | $138,860 | 35.08% |
| 2022-08-14 | $1713.91 | 11.17% | $102,800 | 22.03% |
| 2021-08-14 | $1541.77 | N/A | $84,240 | 2.43% |
Listed by: Deanna Brabham • Texas Land Group
Mls Name: HAR
Mls Provider:
Mls ID: #14823805
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
