Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schulenburg at 413 Paulus St, Schulenburg, TX, 78956 offers a 13.49% rental yield on a $162,300 purchase with $1,825/mo rent. Total monthly income registers $1,825/mo, and a $794/mo payment leaves $671/mo available for distribution. Annual cash flow reaches $8,055/yr on $53,802 to close, and return on cash invested stands at 34.88% in year one. Equity gained on principal adds $1,047/yr while 5% annual appreciation supports $44,841 over five years. Portfolio math shows five-year ROI at 184.39% and total cumulative return in cash at $99,208. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,825/mo property income against a $794/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
5,318 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78956, Schulenburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,022 (100%) |
| Owner Occupied HU | 1,816 (60.1%) |
| Renter Occupied HU | 564 (18.7%) |
| Vacant Housing Units | 642 (21.2%) |
| Median Home Value | $277,222 |
| Average Home Value | $383,063 |
Residential
2,402
Single Family
2,343
Multi-Family
59
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-05-14 | Listed for sale | $167,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $1471.74 | 19.46% | $101,100 | 20.00% |
| 2023-10-26 | $1231.99 | 3.75% | $84,250 | 22.71% |
| 2022-10-26 | $1187.47 | 8.12% | $68,660 | 14.55% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
