Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9277 SW 138th Pl #9277, Miami, FL, 33186 listed at $311,200 pairs $2,934/mo rent with a $1,523/mo payment to leave $834/mo cash flow. Total monthly income runs $2,934/mo, and annual cash flow reaches $10,008/yr on $103,163 cash to close. Return on cash invested measures 29.61% in year one, and rental yield registers 11.31% at a $311,200 basis. Equity gained on principal adds $2,008/yr, and annual property appreciation at 5% supports $85,979 by year five. Five-year ROI tracks 155.59% and total cumulative return in cash totals $160,512. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,934/mo property income relative to a $1,523/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $325,000 |
| 2025-08-18 | Listing removed | $2,300 |
| 2025-07-19 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $3190.65 | 11.64% | $150,010 | 10.00% |
| 2023-10-13 | $2857.90 | 12.84% | $136,373 | 10.00% |
| 2022-10-13 | $2532.60 | 9.23% | $123,976 | 10.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
