Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah Gardens at 10000 NW 80th Ct APT 2126, Hialeah Gardens, FL, 33016 listed at $220,000 pairs $2,494/mo rent with a $1,077/mo payment to leave $716/mo cash flow. Total monthly income runs $2,494/mo, and annual cash flow reaches $8,595/yr on $72,930 cash to close. Return on cash invested measures 31.69% in year one, and rental yield registers 13.6% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 168.57% and total cumulative return in cash totals $122,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,494/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1977
N/A lot
$N/A/sqft
$265 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Sold | $220,000 |
| 2025-08-17 | Listed for sale | $249,500 |
| 2023-03-27 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $2588.74 | 13.64% | $97,473 | 10.00% |
| 2023-10-18 | $2278.01 | 12.26% | $88,612 | 10.00% |
| 2022-10-18 | $2029.26 | 9.46% | $80,557 | 10.00% |
Listed by: Maria Gutierrez • Real Estate Sales Force
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11860417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
