Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hyattsville at 9250 Edwards Way APT 205-C, Hyattsville, MD, 20783 listed at $188,300 pairs $2,378/mo rent with a $922/mo payment to leave $513/mo cash flow. Total monthly income runs $2,378/mo, and annual cash flow reaches $6,150/yr on $62,421 cash to close. Return on cash invested measures 29.76% in year one, and rental yield registers 15.15% at a $188,300 basis. Equity gained on principal adds $1,215/yr, and annual property appreciation at 5% supports $52,024 by year five. Five-year ROI tracks 160.59% and total cumulative return in cash totals $100,243. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,378/mo property income relative to a $922/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1967
2,218 sqft lot
$N/A/sqft
$694 monthly HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $1000.80 | 5.47% | $90,000 | 5.47% |
| 2023-04-29 | $948.90 | -5.19% | $85,333 | -5.19% |
| 2022-04-29 | $1000.80 | 18.42% | $90,000 | 18.42% |
Listed by: N/A • N/A
Mls Name: null
Mls ID: #N/A
