Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monroe at 925 Shelby Way, Monroe, OR, 97456 priced at $448,000 pairs $3,031/mo rent with $288/mo cash flow after a $2,193/mo payment. Total monthly income equals $3,031/mo, and annual cash flow comes to $3,462/yr on $148,512 invested. Return on cash invested is 22.24% in year one, and rental yield stands at 8.12% on a $448,000 basis. Equity gained on principal adds $2,891/yr, and 5% annual appreciation accumulates to $123,774 by year five. Five-year ROI measures 115.26% and total cumulative return in cash reaches $171,182. For financing, Ziffy Mortgage’s DSCR program evaluates $3,031/mo property income against a $2,193/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97456, Monroe, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,328 (100%) |
| Owner Occupied HU | 960 (72.3%) |
| Renter Occupied HU | 286 (21.5%) |
| Vacant Housing Units | 82 ( 6.2%) |
| Median Home Value | $590,826 |
| Average Home Value | $619,727 |
Residential
1,142
Single Family
1,139
Multi-Family
3
Businesses
88
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Sold | $448,000 |
| 2025-05-12 | Pending sale | $449,000 |
| 2025-05-07 | Listed for sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $4804.79 | 2.79% | $265,083 | 3.00% |
| 2023-10-19 | $4674.60 | 2.68% | $257,362 | 3.00% |
| 2022-10-19 | $4552.63 | 309.44% | $249,866 | 316.86% |
Listed by: Andrew Hutson • Premiere Property Group LLC
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #391045924
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-10-18 23:24:12 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.
