925 Rustwood DrBiloxiMS39532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Biloxi at 925 Rustwood Dr, Biloxi, MS, 39532 offers a 9.32% rental yield on a $233,900 purchase with $1,816/mo rent. Total monthly income registers $1,816/mo, and a $1,145/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,614/yr on $77,538 to close, and return on cash invested stands at 25.86% in year one. Equity gained on principal adds $1,509/yr while 5% annual appreciation supports $64,622 over five years. Portfolio math shows five-year ROI at 134.68% and total cumulative return in cash at $104,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,816/mo property income against a $1,145/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39532, Biloxi, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,017 (100%) |
| Owner Occupied HU | 9,809 (61.2%) |
| Renter Occupied HU | 5,072 (31.7%) |
| Vacant Housing Units | 1,136 ( 7.1%) |
| Median Home Value | $274,646 |
| Average Home Value | $326,970 |
Housing Distribution
Address Breakdown
Residential
15,395
Single Family
13,067
Multi-Family
2,328
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy M McMurphy • eAgent Gulf Coast
Mls Name: MLS United
Mls ID: #4117354