922 Fm 80 SDonieTX75838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Donie at 922 Fm 80 S, Donie, TX, 75838 offers a 4.01% rental yield on a $585,000 purchase with $1,955/mo rent. 31% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 31.13% and total cumulative return in cash at $59,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,955/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
39.19 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75838, Donie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 156 (67.0%) |
| Renter Occupied HU | 24 (10.3%) |
| Vacant Housing Units | 53 (22.7%) |
| Median Home Value | $222,222 |
| Average Home Value | $249,551 |
Housing Distribution
Address Breakdown
Residential
273
Single Family
273
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices