206 Grayson StTeagueTX75860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Teague at 206 Grayson St, Teague, TX, 75860 generates $1,508/mo in rent and, after a $954/mo payment, leaves $122/mo in cash flow. Total monthly income is $1,508/mo, and annual cash flow is $1,461/yr on $64,642 invested. Return on cash invested sits at 22.17% in year one, and rental yield is 9.28% on a $194,999 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 116.17% and total cumulative return in cash sums $75,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,508/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75860, Teague, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,557 (62.5%) |
| Renter Occupied HU | 624 (25.0%) |
| Vacant Housing Units | 311 (12.5%) |
| Median Home Value | $157,856 |
| Average Home Value | $182,646 |
Housing Distribution
Address Breakdown
Residential
2,299
Single Family
2,298
Multi-Family
1
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chet Polniazek • 1st Texas Realty Services
Mls Name: HAR
Mls Provider:
Mls ID: #96922636
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.