9212 E Arbor Circle Unit FEnglewoodCO80111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Englewood at 9212 E Arbor Circle Unit F, Englewood, CO, 80111 generates $2,083/mo in rent and, after a $1,405/mo payment, leaves $103/mo in cash flow. Total monthly income is $2,083/mo, and annual cash flow is $1,238/yr on $95,141 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 8.71% on a $287,000 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation builds toward $79,293 over five years. Five-year ROI reaches 110.78% and total cumulative return in cash sums $105,394. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,083/mo property income rather than buyer’s personal income.
Condo
Built in 1987
436 sqft lot
$N/A/sqft
$307 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80111, Englewood, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,609 (100%) |
| Owner Occupied HU | 7,737 (56.9%) |
| Renter Occupied HU | 5,139 (37.8%) |
| Vacant Housing Units | 733 ( 5.4%) |
| Median Home Value | $910,078 |
| Average Home Value | $1,022,406 |
Housing Distribution
Address Breakdown
Residential
13,749
Single Family
8,391
Multi-Family
5,358
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve Matthews • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #1653685
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)